| Fishers Farm Homeowner's Association, Inc. | 9:14 PM | ||||
| Profit & Loss | 05/09/2004 | ||||
| April 2004 | Accrual Basis | ||||
| Apr 04 | |||||
| Ordinary Income/Expense | |||||
| Income | |||||
| Cost of Collections | 30.00 | ||||
| Member Dues | 2,591.59 | ||||
| Total Income | 2,621.59 | ||||
| Expense | |||||
| Bank Service Charges (Bank Service Charges) | 9.00 | ||||
| Insurance (Insurance) | 1,077.00 | ||||
| Professional Fees (Professional Fees) | |||||
| Property Management (Property Management Fees) | 129.52 | ||||
| Total Professional Fees (Professional Fees) | 129.52 | ||||
| Property and Grounds | |||||
| Common Ground Maint. (Common Ground Maint.) | 1,372.50 | ||||
| Fountain Maintenance (Fountain Maintenance) | 268.01 | ||||
| Pond Maintenance (Pond Maintenance) | 1,250.00 | ||||
| Total Property and Grounds | 2,890.51 | ||||
| Property Taxes (Property Taxes) | 156.79 | ||||
| Short Term Projects (Short Term Projects) | |||||
| North Entrance Lighting (Landscape lighting) | 1,286.73 | ||||
| Total Short Term Projects (Short Term Projects) | 1,286.73 | ||||
| Unrecoverable Fees (Unrecoverable Fees and Dues) | 5,450.04 | ||||
| Utilities (Utilities) | |||||
| Gas and Electric (Gas and Electric) | 190.16 | ||||
| Total Utilities (Utilities) | 190.16 | ||||
| Web Internet (Web and Internet Expenses) | 150.00 | ||||
| Total Expense | 11,339.75 | ||||
| Net Ordinary Income | -8,718.16 | ||||
| Other Income/Expense | |||||
| Other Income | |||||
| Interest Income (Interest Income) | 0.84 | ||||
| Total Other Income | 0.84 | ||||
| Net Other Income | 0.84 | ||||
| Net Income | -8,717.32 | ||||
| Foot Notes: | |||||
| 5450.04 of A/R was written off | |||||
| 1286.73 has been spent so far on the North Entrance Lighting | |||||
| 600 was spent on the pond for Removing the muskrats. This is for a 1 yr contract | |||||
| 280 was spend on the repair of the fountain electrical wiring, which was chewed through by the muskrats | |||||