| Fishers Farm Homeowner's Association, Inc. | 7:36 PM | ||||
| Profit & Loss | 01/10/2005 | ||||
| January through December 2004 | Accrual Basis | ||||
| Jan - Dec 04 | |||||
| Ordinary Income/Expense | |||||
| Income | |||||
| Attorney Fees | 350.00 | ||||
| Cost of Collections | 1,300.00 | ||||
| Mailbox Orders (Mailbox Orders) | 1,391.50 | ||||
| Member Dues | 31,527.85 | ||||
| Total Income | 34,569.35 | ||||
| Expense | |||||
| Bank Service Charges (Bank Service Charges) | 115.30 | ||||
| CEC Event (Community Events) | |||||
| Christmas Lights (Christmas lights for Entrance) | 124.33 | ||||
| CEC Event (Community Events) - Other | 24.00 | ||||
| Total CEC Event (Community Events) | 148.33 | ||||
| Insurance (Insurance) | 1,077.00 | ||||
| Mailbox Repairs (Mailbox Repairs) | 1,161.50 | ||||
| Miscellaneous (Miscellaneous) | 46.55 | ||||
| Newsletter (Community Newsletter) | 89.55 | ||||
| Office | 105.93 | ||||
| Postage and Delivery (Postage and Delivery) | |||||
| Post Office Box (P.O. Box 6043) | 48.00 | ||||
| Stamps/Postage (Postage Stamps) | 83.34 | ||||
| Postage and Delivery (Postage and Delivery) - Other | 18.95 | ||||
| Total Postage and Delivery (Postage and Delivery) | 150.29 | ||||
| Professional Fees (Professional Fees) | |||||
| Accounting (Accounting Fees) | 200.00 | ||||
| Property Management (Property Management Fees) | 767.15 | ||||
| Total Professional Fees (Professional Fees) | 967.15 | ||||
| Property and Grounds | |||||
| Common Ground Maint. (Common Ground Maint.) | 12,884.16 | ||||
| Flowers (Flowers) | 244.39 | ||||
| Fountain Maintenance (Fountain Maintenance) | 1,146.41 | ||||
| Low Voltage Lighting (Low Voltage Lighting) | 96.33 | ||||
| Pond Maintenance (Pond Maintenance) | 1,900.00 | ||||
| Snow Removal (Snow Removal) | 400.00 | ||||
| Violation Mowing (Mowing homeowners property) | 10.00 | ||||
| Property and Grounds - Other | 98.26 | ||||
| Total Property and Grounds | 16,779.55 | ||||
| Property Taxes (Property Taxes) | 156.79 | ||||
| Short Term Projects (Short Term Projects) | |||||
| North Entrance Lighting (Landscape lighting) | 1,381.30 | ||||
| Total Short Term Projects (Short Term Projects) | 1,381.30 | ||||
| Supplies (Supplies) | |||||
| Office (Office Supplies) | 19.06 | ||||
| Total Supplies (Supplies) | 19.06 | ||||
| Unrecoverable Fees (Unrecoverable Fees and Dues) | 6,144.04 | ||||
| Utilities (Utilities) | |||||
| Gas and Electric (Gas and Electric) | 2,366.02 | ||||
| Water (Water) | 621.94 | ||||
| Total Utilities (Utilities) | 2,987.96 | ||||
| Void Check (For Voided Checks) | 0.00 | ||||
| Web Internet (Web and Internet Expenses) | 164.95 | ||||
| Total Expense | 31,495.25 | ||||
| Net Ordinary Income | 3,074.10 | ||||
| Other Income/Expense | |||||
| Other Income | |||||
| Court awarded fees (Court awarded fees) | 44.00 | ||||
| Interest Income (Interest Income) | 5.67 | ||||
| Total Other Income | 49.67 | ||||
| Net Other Income | 49.67 | ||||
| Net Income | 3,123.77 | ||||