Fishers Farm Homeowner's Association, Inc. 7:36 PM
Profit & Loss 01/10/2005
January through December 2004 Accrual Basis
Jan - Dec 04
Ordinary Income/Expense
Income
Attorney Fees 350.00
Cost of Collections 1,300.00
Mailbox Orders (Mailbox Orders) 1,391.50
Member Dues 31,527.85
Total Income 34,569.35
Expense
Bank Service Charges (Bank Service Charges) 115.30
CEC Event (Community Events)
Christmas Lights (Christmas lights for Entrance) 124.33
CEC Event (Community Events) - Other 24.00
Total CEC Event (Community Events) 148.33
Insurance (Insurance) 1,077.00
Mailbox Repairs (Mailbox Repairs) 1,161.50
Miscellaneous (Miscellaneous) 46.55
Newsletter (Community Newsletter) 89.55
Office 105.93
Postage and Delivery (Postage and Delivery)
Post Office Box (P.O. Box 6043) 48.00
Stamps/Postage (Postage Stamps) 83.34
Postage and Delivery (Postage and Delivery) - Other 18.95
Total Postage and Delivery (Postage and Delivery) 150.29
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 200.00
Property Management (Property Management Fees) 767.15
Total Professional Fees (Professional Fees) 967.15
Property and Grounds
Common Ground Maint. (Common Ground Maint.) 12,884.16
Flowers (Flowers) 244.39
Fountain Maintenance (Fountain Maintenance) 1,146.41
Low Voltage Lighting (Low Voltage Lighting) 96.33
Pond Maintenance (Pond Maintenance) 1,900.00
Snow Removal (Snow Removal) 400.00
Violation Mowing (Mowing homeowners property) 10.00
Property and Grounds - Other 98.26
Total Property and Grounds 16,779.55
Property Taxes (Property Taxes) 156.79
Short Term Projects (Short Term Projects)
North Entrance Lighting (Landscape lighting) 1,381.30
Total Short Term Projects (Short Term Projects) 1,381.30
Supplies (Supplies)
Office (Office Supplies) 19.06
Total Supplies (Supplies) 19.06
Unrecoverable Fees (Unrecoverable Fees and Dues) 6,144.04
Utilities (Utilities)
Gas and Electric (Gas and Electric) 2,366.02
Water (Water) 621.94
Total Utilities (Utilities) 2,987.96
Void Check (For Voided Checks) 0.00
Web Internet (Web and Internet Expenses) 164.95
Total Expense 31,495.25
Net Ordinary Income 3,074.10
Other Income/Expense
Other Income
Court awarded fees (Court awarded fees) 44.00
Interest Income (Interest Income) 5.67
Total Other Income 49.67
Net Other Income 49.67
Net Income 3,123.77