Fishers Farm Homeowner's Association, Inc. 3:21 PM
Profit & Loss 10/15/2006
January through August 2006 Accrual Basis
Jan - Aug 06
Ordinary Income/Expense
Income
Cost of Collections 1,480.00
Mailbox Orders (Mailbox Orders) -20.00
Member Dues 20,127.38
Total Income 21,587.38
Expense
Bank Service Charges (Bank Service Charges)
Checks and Supplies (Checking Supplies) 160.80
Total Bank Service Charges (Bank Service Charges) 160.80
CEC Event (Community Events)
Cleanup Day (Cleanup Day) 79.19
Community Block Party (Community Block Party) 652.20
Total CEC Event (Community Events) 731.39
Insurance (Insurance) 1,065.00
Miscellaneous (Miscellaneous) 56.01
Office 114.90
Postage and Delivery (Postage and Delivery)
Stamps/Postage (Postage Stamps) 70.20
Total Postage and Delivery (Postage and Delivery) 70.20
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 230.00
Total Professional Fees (Professional Fees) 230.00
Property and Grounds
Common Ground Maint. (Common Ground Maint.)
Mulch (Mulch) 930.37
Common Ground Maint. (Common Ground Maint.) - Other 5,165.33
Total Common Ground Maint. (Common Ground Maint.) 6,095.70
Flowers (Flowers) 337.00
Fountain Maintenance (Fountain Maintenance) 937.26
Pond Maintenance (Pond Maintenance) 740.00
Snow Removal (Snow Removal) 250.00
Sprinkler (Sprinkler System) 340.00
Total Property and Grounds 8,699.96
Property Taxes (Property Taxes) 197.14
Supplies (Supplies)
Office (Office Supplies) 47.30
Total Supplies (Supplies) 47.30
Utilities (Utilities)
Gas and Electric (Gas and Electric)
Common Ground Electricity 0880 (Common Groud Electricity) 351.99
Fountain Electricity 2190 (Fountain Electricity) 598.36
South Ent. Electric 212.14
Street Lights (Electricity for street lights) 704.69
Total Gas and Electric (Gas and Electric) 1,867.18
Water (Water)
000353832 (Water Account) 138.93
000353982 (Water Account) 139.00
Total Water (Water) 277.93
Total Utilities (Utilities) 2,145.11
Void Check (For Voided Checks) 0.00
Web Internet (Web and Internet Expenses) 150.00
Total Expense 13,667.81
Net Ordinary Income 7,919.57
Other Income/Expense
Other Income
Interest Income (Interest Income) 19.56
Total Other Income 19.56
Net Other Income 19.56
Net Income 7,939.13