| Fishers Farm Homeowner's Association, Inc. | 1:00 PM | |||||
| Profit & Loss | 01/07/2007 | |||||
| January through December 2006 | Accrual Basis | |||||
| Jan - Dec 06 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Cost of Collections | 1,580.00 | |||||
| Mailbox Orders (Mailbox Orders) | -20.00 | |||||
| Member Dues | 30,493.74 | |||||
| Total Income | 32,053.74 | |||||
| Expense | ||||||
| Bank Service Charges (Bank Service Charges) | ||||||
| Checks and Supplies (Checking Supplies) | 207.80 | |||||
| Bank Service Charges (Bank Service Charges) - Other | -10.00 | |||||
| Total Bank Service Charges (Bank Service Charges) | 197.80 | |||||
| CEC Event (Community Events) | ||||||
| Christmas Lights (Christmas lights for Entrance) | 76.24 | |||||
| Cleanup Day (Cleanup Day) | 79.19 | |||||
| Community Block Party (Community Block Party) | 652.20 | |||||
| Total CEC Event (Community Events) | 807.63 | |||||
| Insurance (Insurance) | 1,065.00 | |||||
| Miscellaneous (Miscellaneous) | 56.01 | |||||
| Newsletter (Community Newsletter) | 53.47 | |||||
| Office | 177.67 | |||||
| Postage and Delivery (Postage and Delivery) | ||||||
| Post Office Box (P.O. Box 6043) | 50.00 | |||||
| Stamps/Postage (Postage Stamps) | 123.24 | |||||
| Total Postage and Delivery (Postage and Delivery) | 173.24 | |||||
| Professional Fees (Professional Fees) | ||||||
| Accounting (Accounting Fees) | 230.00 | |||||
| Total Professional Fees (Professional Fees) | 230.00 | |||||
| Property and Grounds | ||||||
| Common Ground Maint. (Common Ground Maint.) | ||||||
| Mulch (Mulch) | 930.37 | |||||
| Sidewalk Repair | 900.00 | |||||
| Common Ground Maint. (Common Ground Maint.) - Other | 7,477.33 | |||||
| Total Common Ground Maint. (Common Ground Maint.) | 9,307.70 | |||||
| Flowers (Flowers) | 337.00 | |||||
| Fountain Maintenance (Fountain Maintenance) | 1,262.26 | |||||
| Pond Maintenance (Pond Maintenance) | 1,300.00 | |||||
| Snow Removal (Snow Removal) | 250.00 | |||||
| Sprinkler (Sprinkler System) | 1,887.00 | |||||
| Total Property and Grounds | 14,343.96 | |||||
| Property Taxes (Property Taxes) | 324.61 | |||||
| Supplies (Supplies) | ||||||
| Office (Office Supplies) | 47.30 | |||||
| Total Supplies (Supplies) | 47.30 | |||||
| Unrecoverable Fees (Unrecoverable Fees and Dues) | -379.00 | |||||
| Utilities (Utilities) | ||||||
| Gas and Electric (Gas and Electric) | ||||||
| Common Ground Electricity 0880 (Common Groud Electricity) | 522.76 | |||||
| Fountain Electricity 2190 (Fountain Electricity) | 1,036.70 | |||||
| South Ent. Electric | 319.27 | |||||
| Street Lights (Electricity for street lights) | 1,055.70 | |||||
| Total Gas and Electric (Gas and Electric) | 2,934.43 | |||||
| Water (Water) | ||||||
| 000353832 (Water Account) | 308.19 | |||||
| 000353982 (Water Account) | 317.73 | |||||
| Total Water (Water) | 625.92 | |||||
| Total Utilities (Utilities) | 3,560.35 | |||||
| Void Check (For Voided Checks) | 0.00 | |||||
| Web Internet (Web and Internet Expenses) | 150.00 | |||||
| Total Expense | 20,808.04 | |||||
| Net Ordinary Income | 11,245.70 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Interest Income (Interest Income) | 27.87 | |||||
| Total Other Income | 27.87 | |||||
| Net Other Income | 27.87 | |||||
| Net Income | 11,273.57 | |||||