Fishers Farm Homeowner's Association, Inc. 11:29 AM
Profit & Loss 12/03/2006
January through November 2006 Accrual Basis
Jan - Nov 06
Ordinary Income/Expense
Income
Cost of Collections 1,580.00
Mailbox Orders (Mailbox Orders) -20.00
Member Dues 27,902.15
Total Income 29,462.15
Expense
Bank Service Charges (Bank Service Charges)
Checks and Supplies (Checking Supplies) 198.80
Bank Service Charges (Bank Service Charges) - Other -10.00
Total Bank Service Charges (Bank Service Charges) 188.80
CEC Event (Community Events)
Cleanup Day (Cleanup Day) 79.19
Community Block Party (Community Block Party) 652.20
Total CEC Event (Community Events) 731.39
Insurance (Insurance) 1,065.00
Miscellaneous (Miscellaneous) 56.01
Office 152.54
Postage and Delivery (Postage and Delivery)
Post Office Box (P.O. Box 6043) 50.00
Stamps/Postage (Postage Stamps) 77.22
Total Postage and Delivery (Postage and Delivery) 127.22
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 230.00
Total Professional Fees (Professional Fees) 230.00
Property and Grounds
Common Ground Maint. (Common Ground Maint.)
Mulch (Mulch) 930.37
Sidewalk Repair 900.00
Common Ground Maint. (Common Ground Maint.) - Other 7,477.33
Total Common Ground Maint. (Common Ground Maint.) 9,307.70
Flowers (Flowers) 337.00
Fountain Maintenance (Fountain Maintenance) 1,262.26
Pond Maintenance (Pond Maintenance) 1,300.00
Snow Removal (Snow Removal) 250.00
Sprinkler (Sprinkler System) 1,887.00
Total Property and Grounds 14,343.96
Property Taxes (Property Taxes) 324.61
Supplies (Supplies)
Office (Office Supplies) 47.30
Total Supplies (Supplies) 47.30
Unrecoverable Fees (Unrecoverable Fees and Dues) -379.00
Utilities (Utilities)
Gas and Electric (Gas and Electric)
Common Ground Electricity 0880 (Common Groud Electricity) 471.27
Fountain Electricity 2190 (Fountain Electricity) 1,022.55
South Ent. Electric 288.33
Street Lights (Electricity for street lights) 969.92
Total Gas and Electric (Gas and Electric) 2,752.07
Water (Water)
000353832 (Water Account) 266.13
000353982 (Water Account) 273.09
Total Water (Water) 539.22
Total Utilities (Utilities) 3,291.29
Void Check (For Voided Checks) 0.00
Web Internet (Web and Internet Expenses) 150.00
Total Expense 20,329.12
Net Ordinary Income 9,133.03
Other Income/Expense
Other Income
Interest Income (Interest Income) 27.87
Total Other Income 27.87
Net Other Income 27.87
Net Income 9,160.90