| Fishers Farm Homeowner's Association, Inc. | 10:51 AM | |||||
| Profit & Loss | 12/03/2006 | |||||
| January through October 2006 | Accrual Basis | |||||
| Jan - Oct 06 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Cost of Collections | 1,580.00 | |||||
| Mailbox Orders (Mailbox Orders) | -20.00 | |||||
| Member Dues | 25,310.56 | |||||
| Total Income | 26,870.56 | |||||
| Expense | ||||||
| Bank Service Charges (Bank Service Charges) | ||||||
| Checks and Supplies (Checking Supplies) | 198.80 | |||||
| Bank Service Charges (Bank Service Charges) - Other | -10.00 | |||||
| Total Bank Service Charges (Bank Service Charges) | 188.80 | |||||
| CEC Event (Community Events) | ||||||
| Cleanup Day (Cleanup Day) | 79.19 | |||||
| Community Block Party (Community Block Party) | 652.20 | |||||
| Total CEC Event (Community Events) | 731.39 | |||||
| Insurance (Insurance) | 1,065.00 | |||||
| Miscellaneous (Miscellaneous) | 56.01 | |||||
| Office | 114.90 | |||||
| Postage and Delivery (Postage and Delivery) | ||||||
| Post Office Box (P.O. Box 6043) | 50.00 | |||||
| Stamps/Postage (Postage Stamps) | 70.20 | |||||
| Total Postage and Delivery (Postage and Delivery) | 120.20 | |||||
| Professional Fees (Professional Fees) | ||||||
| Accounting (Accounting Fees) | 230.00 | |||||
| Total Professional Fees (Professional Fees) | 230.00 | |||||
| Property and Grounds | ||||||
| Common Ground Maint. (Common Ground Maint.) | ||||||
| Mulch (Mulch) | 930.37 | |||||
| Sidewalk Repair | 900.00 | |||||
| Common Ground Maint. (Common Ground Maint.) - Other | 7,165.33 | |||||
| Total Common Ground Maint. (Common Ground Maint.) | 8,995.70 | |||||
| Flowers (Flowers) | 337.00 | |||||
| Fountain Maintenance (Fountain Maintenance) | 937.26 | |||||
| Pond Maintenance (Pond Maintenance) | 1,300.00 | |||||
| Snow Removal (Snow Removal) | 250.00 | |||||
| Sprinkler (Sprinkler System) | 1,802.00 | |||||
| Total Property and Grounds | 13,621.96 | |||||
| Property Taxes (Property Taxes) | 197.14 | |||||
| Supplies (Supplies) | ||||||
| Office (Office Supplies) | 47.30 | |||||
| Total Supplies (Supplies) | 47.30 | |||||
| Utilities (Utilities) | ||||||
| Gas and Electric (Gas and Electric) | ||||||
| Common Ground Electricity 0880 (Common Groud Electricity) | 428.83 | |||||
| Fountain Electricity 2190 (Fountain Electricity) | 874.56 | |||||
| South Ent. Electric | 263.06 | |||||
| Street Lights (Electricity for street lights) | 884.14 | |||||
| Total Gas and Electric (Gas and Electric) | 2,450.59 | |||||
| Water (Water) | ||||||
| 000353832 (Water Account) | 211.21 | |||||
| 000353982 (Water Account) | 214.02 | |||||
| Total Water (Water) | 425.23 | |||||
| Total Utilities (Utilities) | 2,875.82 | |||||
| Void Check (For Voided Checks) | 0.00 | |||||
| Web Internet (Web and Internet Expenses) | 150.00 | |||||
| Total Expense | 19,398.52 | |||||
| Net Ordinary Income | 7,472.04 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Interest Income (Interest Income) | 27.87 | |||||
| Total Other Income | 27.87 | |||||
| Net Other Income | 27.87 | |||||
| Net Income | 7,499.91 | |||||