Fishers Farm Homeowner's Association, Inc. 11:15 AM
Profit & Loss 05/13/2007
January through April 2007 Accrual Basis
Jan - Apr 07
Ordinary Income/Expense
Income
Cost of Collections 1,087.00
Member Dues 10,366.36
Total Income 11,453.36
Expense
Bank Service Charges (Bank Service Charges)
Checks and Supplies (Checking Supplies) 89.12
Total Bank Service Charges (Bank Service Charges) 89.12
CEC Event (Community Events)
Cleanup Day (Cleanup Day) 48.61
Total CEC Event (Community Events) 48.61
Insurance (Insurance) 1,122.00
Miscellaneous (Miscellaneous) 68.70
Newsletter (Community Newsletter) 13.85
Office 2.09
Postage and Delivery (Postage and Delivery)
Stamps/Postage (Postage Stamps) 14.04
Total Postage and Delivery (Postage and Delivery) 14.04
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 240.00
Total Professional Fees (Professional Fees) 240.00
Property and Grounds
Common Ground Maint. (Common Ground Maint.)
Mulch (Mulch) 1,158.57
Common Ground Maint. (Common Ground Maint.) - Other 545.56
Total Common Ground Maint. (Common Ground Maint.) 1,704.13
Low Voltage Lighting (Low Voltage Lighting) 137.14
Pond Maintenance (Pond Maintenance) 740.00
Snow Removal (Snow Removal) 1,750.00
Total Property and Grounds 4,331.27
Supplies (Supplies)
Office (Office Supplies) 32.13
Total Supplies (Supplies) 32.13
Unrecoverable Fees (Unrecoverable Fees and Dues) 599.78
Utilities (Utilities)
Gas and Electric (Gas and Electric)
Common Ground Electricity 0880 (Common Groud Electricity) 190.98
Fountain Electricity 2190 (Fountain Electricity) 121.29
South Ent. Electric 115.26
Street Lights (Electricity for street lights) 343.93
Total Gas and Electric (Gas and Electric) 771.46
Water (Water)
000353832 (Water Account) 35.11
000353982 (Water Account) 87.07
Total Water (Water) 122.18
Total Utilities (Utilities) 893.64
Void Check (For Voided Checks) 0.00
Total Expense 7,455.23
Net Ordinary Income 3,998.13
Other Income/Expense
Other Income
Interest Income (Interest Income) 28.12
Total Other Income 28.12
Net Other Income 28.12
Net Income 4,026.25