| Fishers Farm Homeowner's Association, Inc. | 8:21 PM | |||||
| Profit & Loss | 08/26/2007 | |||||
| January through July 2007 | Cash Basis | |||||
| Jan - Jul 07 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Cost of Collections | 748.00 | |||||
| Member Dues | 18,141.13 | |||||
| Total Income | 18,889.13 | |||||
| Expense | ||||||
| Bank Service Charges (Bank Service Charges) | ||||||
| Checks and Supplies (Checking Supplies) | 107.12 | |||||
| Bank Service Charges (Bank Service Charges) - Other | -10.00 | |||||
| Total Bank Service Charges (Bank Service Charges) | 97.12 | |||||
| CEC Event (Community Events) | ||||||
| Cleanup Day (Cleanup Day) | 48.61 | |||||
| Total CEC Event (Community Events) | 48.61 | |||||
| Insurance (Insurance) | 1,122.00 | |||||
| Miscellaneous (Miscellaneous) | 146.75 | |||||
| Newsletter (Community Newsletter) | 13.85 | |||||
| Office | 118.55 | |||||
| Postage and Delivery (Postage and Delivery) | ||||||
| Stamps/Postage (Postage Stamps) | 29.30 | |||||
| Total Postage and Delivery (Postage and Delivery) | 29.30 | |||||
| Professional Fees (Professional Fees) | ||||||
| Accounting (Accounting Fees) | 240.00 | |||||
| Total Professional Fees (Professional Fees) | 240.00 | |||||
| Property and Grounds | ||||||
| Common Ground Maint. (Common Ground Maint.) | ||||||
| Mulch (Mulch) | 1,158.57 | |||||
| Common Ground Maint. (Common Ground Maint.) - Other | 2,831.56 | |||||
| Total Common Ground Maint. (Common Ground Maint.) | 3,990.13 | |||||
| Low Voltage Lighting (Low Voltage Lighting) | 219.29 | |||||
| Pond Maintenance (Pond Maintenance) | 1,480.00 | |||||
| Snow Removal (Snow Removal) | 1,750.00 | |||||
| Sprinkler (Sprinkler System) | 195.00 | |||||
| Violation Mowing (Mowing homeowners property) | 40.00 | |||||
| Total Property and Grounds | 7,674.42 | |||||
| Property Taxes (Property Taxes) | 12.75 | |||||
| Supplies (Supplies) | ||||||
| Office (Office Supplies) | 32.13 | |||||
| Total Supplies (Supplies) | 32.13 | |||||
| Unrecoverable Fees (Unrecoverable Fees and Dues) | 599.78 | |||||
| Utilities (Utilities) | ||||||
| Gas and Electric (Gas and Electric) | ||||||
| Common Ground Electricity 0880 (Common Groud Electricity) | 311.95 | |||||
| Fountain Electricity 2190 (Fountain Electricity) | 455.45 | |||||
| South Ent. Electric | 198.30 | |||||
| Street Lights (Electricity for street lights) | 602.83 | |||||
| Total Gas and Electric (Gas and Electric) | 1,568.53 | |||||
| Water (Water) | ||||||
| 000353832 (Water Account) | 103.99 | |||||
| 000353982 (Water Account) | 162.46 | |||||
| Total Water (Water) | 266.45 | |||||
| Total Utilities (Utilities) | 1,834.98 | |||||
| Void Check (For Voided Checks) | 0.00 | |||||
| Web Internet (Web and Internet Expenses) | 150.00 | |||||
| Total Expense | 12,120.24 | |||||
| Net Ordinary Income | 6,768.89 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Interest Income (Interest Income) | 63.17 | |||||
| Total Other Income | 63.17 | |||||
| Net Other Income | 63.17 | |||||
| Net Income | 6,832.06 | |||||