| Fishers Farm Homeowner's Association, Inc. | 11:14 PM | |||||
| Profit & Loss | 07/06/2007 | |||||
| January through June 2007 | Cash Basis | |||||
| Jan - Jun 07 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Cost of Collections | 748.00 | |||||
| Member Dues | 15,549.54 | |||||
| Total Income | 16,297.54 | |||||
| Expense | ||||||
| Bank Service Charges (Bank Service Charges) | ||||||
| Checks and Supplies (Checking Supplies) | 98.12 | |||||
| Bank Service Charges (Bank Service Charges) - Other | -10.00 | |||||
| Total Bank Service Charges (Bank Service Charges) | 88.12 | |||||
| CEC Event (Community Events) | ||||||
| Cleanup Day (Cleanup Day) | 48.61 | |||||
| Total CEC Event (Community Events) | 48.61 | |||||
| Insurance (Insurance) | 1,122.00 | |||||
| Miscellaneous (Miscellaneous) | 146.75 | |||||
| Newsletter (Community Newsletter) | 13.85 | |||||
| Office | 118.55 | |||||
| Postage and Delivery (Postage and Delivery) | ||||||
| Stamps/Postage (Postage Stamps) | 29.30 | |||||
| Total Postage and Delivery (Postage and Delivery) | 29.30 | |||||
| Professional Fees (Professional Fees) | ||||||
| Accounting (Accounting Fees) | 240.00 | |||||
| Total Professional Fees (Professional Fees) | 240.00 | |||||
| Property and Grounds | ||||||
| Common Ground Maint. (Common Ground Maint.) | ||||||
| Mulch (Mulch) | 1,158.57 | |||||
| Common Ground Maint. (Common Ground Maint.) - Other | 2,011.56 | |||||
| Total Common Ground Maint. (Common Ground Maint.) | 3,170.13 | |||||
| Low Voltage Lighting (Low Voltage Lighting) | 219.29 | |||||
| Pond Maintenance (Pond Maintenance) | 740.00 | |||||
| Snow Removal (Snow Removal) | 1,750.00 | |||||
| Sprinkler (Sprinkler System) | 195.00 | |||||
| Total Property and Grounds | 6,074.42 | |||||
| Property Taxes (Property Taxes) | 12.75 | |||||
| Supplies (Supplies) | ||||||
| Office (Office Supplies) | 32.13 | |||||
| Total Supplies (Supplies) | 32.13 | |||||
| Unrecoverable Fees (Unrecoverable Fees and Dues) | 599.78 | |||||
| Utilities (Utilities) | ||||||
| Gas and Electric (Gas and Electric) | ||||||
| Common Ground Electricity 0880 (Common Groud Electricity) | 279.70 | |||||
| Fountain Electricity 2190 (Fountain Electricity) | 287.95 | |||||
| South Ent. Electric | 172.32 | |||||
| Street Lights (Electricity for street lights) | 516.02 | |||||
| Total Gas and Electric (Gas and Electric) | 1,255.99 | |||||
| Water (Water) | ||||||
| 000353832 (Water Account) | 35.11 | |||||
| 000353982 (Water Account) | 87.07 | |||||
| Total Water (Water) | 122.18 | |||||
| Total Utilities (Utilities) | 1,378.17 | |||||
| Void Check (For Voided Checks) | 0.00 | |||||
| Web Internet (Web and Internet Expenses) | 150.00 | |||||
| Total Expense | 10,054.43 | |||||
| Net Ordinary Income | 6,243.11 | |||||
| Other Income/Expense | ||||||
| Other Income | ||||||
| Interest Income (Interest Income) | 28.12 | |||||
| Total Other Income | 28.12 | |||||
| Net Other Income | 28.12 | |||||
| Net Income | 6,271.23 | |||||