Fishers Farm Homeowner's Association, Inc. 11:14 PM
Profit & Loss 07/06/2007
January through June 2007 Cash Basis
Jan - Jun 07
Ordinary Income/Expense
Income
Cost of Collections 748.00
Member Dues 15,549.54
Total Income 16,297.54
Expense
Bank Service Charges (Bank Service Charges)
Checks and Supplies (Checking Supplies) 98.12
Bank Service Charges (Bank Service Charges) - Other -10.00
Total Bank Service Charges (Bank Service Charges) 88.12
CEC Event (Community Events)
Cleanup Day (Cleanup Day) 48.61
Total CEC Event (Community Events) 48.61
Insurance (Insurance) 1,122.00
Miscellaneous (Miscellaneous) 146.75
Newsletter (Community Newsletter) 13.85
Office 118.55
Postage and Delivery (Postage and Delivery)
Stamps/Postage (Postage Stamps) 29.30
Total Postage and Delivery (Postage and Delivery) 29.30
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 240.00
Total Professional Fees (Professional Fees) 240.00
Property and Grounds
Common Ground Maint. (Common Ground Maint.)
Mulch (Mulch) 1,158.57
Common Ground Maint. (Common Ground Maint.) - Other 2,011.56
Total Common Ground Maint. (Common Ground Maint.) 3,170.13
Low Voltage Lighting (Low Voltage Lighting) 219.29
Pond Maintenance (Pond Maintenance) 740.00
Snow Removal (Snow Removal) 1,750.00
Sprinkler (Sprinkler System) 195.00
Total Property and Grounds 6,074.42
Property Taxes (Property Taxes) 12.75
Supplies (Supplies)
Office (Office Supplies) 32.13
Total Supplies (Supplies) 32.13
Unrecoverable Fees (Unrecoverable Fees and Dues) 599.78
Utilities (Utilities)
Gas and Electric (Gas and Electric)
Common Ground Electricity 0880 (Common Groud Electricity) 279.70
Fountain Electricity 2190 (Fountain Electricity) 287.95
South Ent. Electric 172.32
Street Lights (Electricity for street lights) 516.02
Total Gas and Electric (Gas and Electric) 1,255.99
Water (Water)
000353832 (Water Account) 35.11
000353982 (Water Account) 87.07
Total Water (Water) 122.18
Total Utilities (Utilities) 1,378.17
Void Check (For Voided Checks) 0.00
Web Internet (Web and Internet Expenses) 150.00
Total Expense 10,054.43
Net Ordinary Income 6,243.11
Other Income/Expense
Other Income
Interest Income (Interest Income) 28.12
Total Other Income 28.12
Net Other Income 28.12
Net Income 6,271.23