Fishers Farm Homeowner's Association, Inc. 3:33 PM
Profit & Loss 12/28/2007
January through November 2007 Cash Basis
Jan - Nov 07
Ordinary Income/Expense
Income
Cost of Collections 958.00
Mailbox Orders (Mailbox Orders) 35.00
Member Dues 28,507.49
Total Income 29,500.49
Expense
Bad Debt (A/R Account Write-offs) 863.48
Bank Service Charges (Bank Service Charges)
Checks and Supplies (Checking Supplies) 152.12
Bank Service Charges (Bank Service Charges) - Other -10.00
Total Bank Service Charges (Bank Service Charges) 142.12
CEC Event (Community Events)
Cleanup Day (Cleanup Day) 48.61
Total CEC Event (Community Events) 48.61
Insurance (Insurance) 1,122.00
Long Term Projects
Signs (Sign Repair) 8,027.80
Total Long Term Projects 8,027.80
Miscellaneous (Miscellaneous) 146.75
Newsletter (Community Newsletter) 13.85
Office 118.55
Postage and Delivery (Postage and Delivery)
Post Office Box (P.O. Box 6043) 56.00
Stamps/Postage (Postage Stamps) 96.60
Total Postage and Delivery (Postage and Delivery) 152.60
Professional Fees (Professional Fees)
Accounting (Accounting Fees) 475.00
Total Professional Fees (Professional Fees) 475.00
Property and Grounds
Common Ground Maint. (Common Ground Maint.)
Mulch (Mulch) 1,158.57
Common Ground Maint. (Common Ground Maint.) - Other 5,812.76
Total Common Ground Maint. (Common Ground Maint.) 6,971.33
Fountain Maintenance (Fountain Maintenance) 504.00
Low Voltage Lighting (Low Voltage Lighting) 219.29
Pond Maintenance (Pond Maintenance) 1,800.00
Snow Removal (Snow Removal) 1,750.00
Sprinkler (Sprinkler System) 360.00
Violation Mowing (Mowing homeowners property) 40.00
Total Property and Grounds 11,644.62
Property Taxes (Property Taxes) 12.75
Supplies (Supplies)
Office (Office Supplies) 32.13
Supplies (Supplies) - Other 37.83
Total Supplies (Supplies) 69.96
Unrecoverable Fees (Unrecoverable Fees and Dues) 599.78
Utilities (Utilities)
Gas and Electric (Gas and Electric)
Common Ground Electricity 0880 (Common Groud Electricity) 480.72
Fountain Electricity 2190 (Fountain Electricity) 1,131.54
South Ent. Electric 306.42
Street Lights (Electricity for street lights) 955.15
Total Gas and Electric (Gas and Electric) 2,873.83
Water (Water)
000353832 (Water Account) 336.92
000353982 (Water Account) 410.47
Total Water (Water) 747.39
Total Utilities (Utilities) 3,621.22
Void Check (For Voided Checks) 0.00
Web Internet (Web and Internet Expenses) 150.00
Total Expense 27,209.09
Net Ordinary Income 2,291.40
Other Income/Expense
Other Income
Interest Income (Interest Income) 99.79
Total Other Income 99.79
Net Other Income 99.79
Net Income 2,391.19